| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 245 € | - | - | - | - | - | - | 0 € | 103 245 € | 90 799 € | 3971 € | 170 € | 1 € | 0 € | 0 € | 72 € | - | 0 € | - | - | 8716 € | 0 € | 8716 € | - | 0 € | 8716 € |
| 2023 | 105 664 € | - | - | - | - | - | - | 0 € | 105 664 € | 76 772 € | 3987 € | 251 € | 8 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 148 € | 0 € | 25 148 € | - | 0 € | 25 148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 814 € | 0 € | 12 358 € | 0 € | 24 172 € | 0 € | 557 € | 64 544 € | 65 101 € | 89 273 € | - | 61 591 € | 34 600 € | 0 € | -6918 € | 89 273 € | 89 273 € |
| 2023 | 9711 € | 0 € | 36 893 € | 0 € | 46 604 € | 0 € | 909 € | 91 806 € | 92 715 € | 139 319 € | - | 61 553 € | 93 400 € | 0 € | -15 634 € | 139 319 € | 139 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 360 € | 78.4% | 430 € | 720 € | 10% |
| 2023 | 9170 € | 37.0% | 470 € | 790 € | 10% |
| 2022 | 14 560 € | - | 430 € | 710 € | 1 |