| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 653 € | - | - | - | - | - | - | 72 369 € | -61 716 € | 0 € | 49 589 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -111 305 € | 0 € | -111 305 € | - | 0 € | -111 305 € |
| 2023 | 14 132 € | - | - | - | - | - | - | 71 468 € | -57 336 € | 0 € | 49 957 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -107 293 € | 0 € | -107 293 € | - | 0 € | -107 293 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4107 € | 0 € | 76 718 € | 0 € | 80 825 € | 0 € | 0 € | 288 476 € | 288 476 € | 369 301 € | - | 6259 € | 921 500 € | 0 € | -558 458 € | 369 301 € | 369 301 € |
| 2023 | 10 685 € | 0 € | 81 167 € | 0 € | 91 852 € | 0 € | 0 € | 337 203 € | 337 203 € | 429 055 € | - | 6708 € | 869 500 € | 0 € | -447 153 € | 429 055 € | 429 055 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 010 € | 6.8% | 7460 € | 12 840 € | 30% |
| 2023 | 21 480 € | 21.5% | 7440 € | 13 000 € | 3-25% |
| 2022 | 17 680 € | - | 6120 € | 10 730 € | 4 |