| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 010 € | - | - | - | - | - | - | 31 528 € | 3482 € | 0 € | 19 012 € | 1110 € | 106 € | 0 € | 0 € | 2100 € | - | 3514 € | - | - | -15 940 € | 0 € | -15 940 € | - | 0 € | -15 940 € |
| 2023 | 268 588 € | - | - | - | - | - | - | 224 600 € | 43 988 € | 0 € | 41 771 € | 5168 € | 529 € | 0 € | 0 € | 0 € | - | 355 € | - | - | 6501 € | 55 € | 6446 € | - | 0 € | 6446 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3979 € | 0 € | 32 064 € | 0 € | 36 043 € | 0 € | 0 € | 1313 € | 1313 € | 37 356 € | - | 21 479 € | 0 € | 10 296 € | 5581 € | 37 356 € | 27 060 € |
| 2023 | 2358 € | 0 € | 37 567 € | 0 € | 39 925 € | 0 € | 0 € | 5143 € | 5143 € | 45 068 € | - | 16 041 € | 0 € | 10 296 € | 18 731 € | 45 068 € | 34 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8870 € | 72.7% | 4470 € | 5830 € | 3-50% |
| 2023 | 32 530 € | 112.9% | 13 890 € | 23 930 € | 6+20% |
| 2022 | 15 280 € | - | 7100 € | 11 920 € | 5 |