| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 431 147 € | - | - | - | - | - | - | 388 044 € | 43 103 € | 33 237 € | 0 € | 651 € | 1757 € | 0 € | 0 € | 0 € | - | 7026 € | - | - | 1734 € | 0 € | 1734 € | - | 0 € | 1734 € |
| 2023 | 443 392 € | - | - | - | - | - | - | 387 347 € | 56 045 € | 49 267 € | 0 € | 0 € | 3254 € | 0 € | 0 € | 0 € | - | 1532 € | - | - | 1992 € | 0 € | 1992 € | - | 0 € | 1992 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 32 195 € | 153 902 € | 186 097 € | 0 € | 0 € | 4214 € | 4214 € | 190 311 € | - | 146 114 € | 16 184 € | 0 € | 28 013 € | 190 311 € | 190 311 € |
| 2023 | 0 € | 0 € | 23 294 € | 155 861 € | 179 155 € | 0 € | 0 € | 6139 € | 6139 € | 185 294 € | - | 142 118 € | 16 897 € | 0 € | 26 279 € | 185 294 € | 185 294 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 100 580 € | 19.8% | 19 460 € | 33 370 € | 70% |
| 2023 | 83 970 € | 29.8% | 12 280 € | 24 320 € | 7+17% |
| 2022 | 64 710 € | - | 10 970 € | 19 810 € | 6 |