| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 90 994 € | - | - | - | - | - | - | 0 € | 90 994 € | 168 454 € | 2015 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 55 € | - | - | -79 530 € | 0 € | -79 530 € | - | 0 € | -79 530 € |
| 2023 | 53 356 € | - | - | - | - | - | - | 0 € | 53 356 € | 143 871 € | 212 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5 € | - | - | -90 732 € | 0 € | -90 732 € | - | 0 € | -90 732 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9380 € | 0 € | 14 495 € | 0 € | 23 875 € | 0 € | 0 € | 114 € | 114 € | 23 989 € | - | 18 429 € | 177 875 € | 0 € | -172 315 € | 23 989 € | 23 989 € |
| 2023 | 2312 € | 0 € | 6782 € | 0 € | 9094 € | 0 € | 0 € | 182 € | 182 € | 9276 € | - | 13 560 € | 88 500 € | 0 € | -92 784 € | 9276 € | 9276 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 910 € | 47.5% | 1590 € | 40 340 € | 80% |
| 2023 | 40 630 € | 226.9% | 960 € | 32 360 € | 8+60% |
| 2022 | 12 430 € | - | 2490 € | 9920 € | 5 |