| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 555 € | - | - | - | - | - | - | 28 263 € | -708 € | 10 946 € | 2983 € | 47 882 € | 9702 € | 0 € | 0 € | 148 565 € | - | 6347 € | - | - | 165 761 € | 0 € | 165 761 € | - | 0 € | 165 761 € |
| 2023 | 30 000 € | - | - | - | - | - | - | 37 053 € | -7053 € | 9431 € | 1884 € | 0 € | 6921 € | 0 € | 0 € | 87 682 € | - | 0 € | - | - | 62 393 € | 0 € | 62 393 € | - | 0 € | 62 393 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 799 015 € | 0 € | 7 849 273 € | 0 € | 8 648 288 € | 0 € | 0 € | 713 286 € | 713 286 € | 9 361 574 € | - | 5768 € | 4 532 545 € | 4 006 282 € | 816 979 € | 9 361 574 € | 5 355 292 € |
| 2023 | 3 791 601 € | 0 € | 4 884 969 € | 0 € | 8 676 570 € | 0 € | 0 € | 586 435 € | 586 435 € | 9 263 005 € | - | 4 605 505 € | 0 € | 4 006 282 € | 651 218 € | 9 263 005 € | 5 256 723 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4580 € | 9.3% | 1740 € | 2840 € | 10% |
| 2023 | 4190 € | 10.6% | 1590 € | 2590 € | 1-50% |
| 2022 | 3790 € | - | 1440 € | 2340 € | 2 |