| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 152 076 € | - | - | - | - | - | - | 140 012 € | 12 064 € | 1329 € | 1802 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 314 € | - | - | 8119 € | 3844 € | 4275 € | - | 0 € | 4275 € |
| 2024 | 188 573 € | - | - | - | - | - | - | 153 778 € | 34 795 € | 1012 € | 1162 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 621 € | 2500 € | 30 121 € | - | 0 € | 30 121 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 820 € | 0 € | 15 838 € | 586 € | 30 244 € | 0 € | 0 € | 62 091 € | 62 091 € | 92 335 € | - | 37 205 € | 0 € | 0 € | 55 130 € | 92 335 € | 92 335 € |
| 2024 | 11 406 € | 0 € | 15 294 € | 380 € | 27 080 € | 0 € | 0 € | 49 173 € | 49 173 € | 76 253 € | - | 8398 € | 0 € | 0 € | 67 855 € | 76 253 € | 76 253 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 650 € | 33.7% | 16 900 € | 27 930 € | 6+20% |
| 2023 | 63 320 € | 28.8% | 13 230 € | 22 000 € | 5+25% |
| 2022 | 49 180 € | - | 10 300 € | 17 440 € | 4 |