| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 430 533 € | -57 742 € | 0 € | 38 826 € | 292 467 € | 28 242 € | 9564 € | - | - | - | - | - | 6276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 75 068 € | 0 € | 75 068 € | - | 0 € | 75 068 € |
| 2024 | 681 220 € | 17 895 € | 0 € | 39 784 € | 722 898 € | 20 915 € | 5182 € | - | - | - | - | - | 6890 € | 0 € | 0 € | 0 € | - | 11 € | - | - | -16 997 € | 0 € | -16 997 € | - | 0 € | -16 997 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 47 883 € | 0 € | 167 471 € | 7951 € | 223 305 € | 0 € | 0 € | 29 588 € | 29 588 € | 252 893 € | - | 121 824 € | 10 000 € | 0 € | 121 069 € | 252 893 € | 252 893 € |
| 2024 | 4174 € | 0 € | 286 336 € | 63 412 € | 353 922 € | 0 € | 0 € | 39 152 € | 39 152 € | 393 074 € | - | 326 473 € | 15 000 € | 0 € | 51 601 € | 393 074 € | 393 074 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||