| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 311 € | - | - | - | - | - | - | 30 689 € | 10 622 € | 0 € | 895 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9727 € | 0 € | 9727 € | - | 0 € | 9727 € |
| 2024 | 33 743 € | - | - | - | - | - | - | 23 076 € | 10 667 € | 0 € | 704 € | 21 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9984 € | 0 € | 9984 € | - | 0 € | 9984 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1258 € | 0 € | 71 € | 823 € | 2152 € | 0 € | 0 € | 0 € | 0 € | 2152 € | - | 18 185 € | 0 € | 0 € | -16 033 € | 2152 € | 2152 € |
| 2024 | 773 € | 0 € | 0 € | 853 € | 1626 € | 0 € | 0 € | 0 € | 0 € | 1626 € | - | 27 386 € | 0 € | 0 € | -25 760 € | 1626 € | 1626 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3440 € | 22.0% | 500 € | 2910 € | 2+100% |
| 2023 | 2820 € | 13.5% | 260 € | 2550 € | 10% |
| 2022 | 3260 € | - | 560 € | 2490 € | 1 |