| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 978 € | - | - | - | - | - | - | 23 795 € | 71 183 € | 13 983 € | 46 900 € | 0 € | 241 € | 0 € | 0 € | 0 € | - | 2112 € | - | - | 7947 € | 9189 € | -1242 € | - | 0 € | -1242 € |
| 2023 | 150 059 € | - | - | - | - | - | - | 67 777 € | 82 282 € | 7616 € | 8308 € | 0 € | 2 € | 0 € | 0 € | 0 € | - | 780 € | - | - | 65 576 € | 3269 € | 62 307 € | - | 0 € | 62 307 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 22 511 € | 0 € | 7834 € | 0 € | 30 345 € | 0 € | 0 € | 58 197 € | 58 197 € | 88 542 € | - | 15 540 € | 38 368 € | 0 € | 34 634 € | 88 542 € | 88 542 € |
| 2023 | 53 384 € | 0 € | 10 258 € | 1770 € | 65 412 € | 0 € | 0 € | 16 605 € | 16 605 € | 82 017 € | - | 13 351 € | 0 € | 0 € | 68 666 € | 82 017 € | 82 017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 940 € | 63.0% | 1740 € | 2840 € | 10% |
| 2023 | 23 890 € | 143.8% | 1630 € | 2670 € | 10% |
| 2022 | 9800 € | - | 1140 € | 1860 € | 1 |