| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6465 € | - | - | - | - | - | - | 3906 € | 2559 € | 484 € | 558 € | 0 € | 757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 760 € | 50 € | 710 € | - | 0 € | 710 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 74 € | 300 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 226 € | 50 € | 176 € | - | 0 € | 176 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 608 € | 0 € | 0 € | 0 € | 608 € | 0 € | 0 € | 1342 € | 1342 € | 1950 € | - | 376 € | 900 € | 0 € | 674 € | 1950 € | 1950 € |
| 2021 | 14 € | 0 € | 0 € | 0 € | 14 € | 0 € | 0 € | 0 € | 0 € | 14 € | - | 50 € | 0 € | 0 € | -36 € | 14 € | 14 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 110 € | 22.2% | 660 € | 640 € | - |
| 2022 | 90 € | - | 40 € | 0 € | - |