| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 31 264 € | - | - | - | - | - | - | 19 442 € | 11 822 € | 22 499 € | 2336 € | 2601 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 412 € | 34 € | -10 446 € | - | 0 € | -10 446 € |
| 2023 | 54 239 € | - | - | - | - | - | - | 29 725 € | 24 514 € | 36 997 € | 7287 € | 0 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 786 € | 0 € | -19 786 € | - | 0 € | -19 786 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 585 € | 0 € | 1171 € | 395 € | 2151 € | 0 € | 0 € | 7730 € | 7730 € | 9881 € | - | 6692 € | 0 € | 0 € | 3189 € | 9881 € | 9881 € |
| 2023 | 178 € | 0 € | 9236 € | 924 € | 10 338 € | 0 € | 0 € | 15 235 € | 15 235 € | 25 573 € | - | 11 938 € | 0 € | 0 € | 13 635 € | 25 573 € | 25 573 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6520 € | 2.7% | 0 € | 2420 € | 10% |
| 2023 | 6700 € | 46.0% | 460 € | 2730 € | 10% |
| 2022 | 12 400 € | - | 160 € | 1030 € | 1 |