| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 45 120 € | 0 € | 0 € | 1 202 000 € | 0 € | 0 € | - | 0 € | - | - | 1 156 880 € | 6210 € | 1 150 670 € | - | 0 € | 1 150 670 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 35 313 € | 0 € | 166 € | 1 052 000 € | 0 € | 0 € | - | 0 € | - | - | 1 016 521 € | 4200 € | 1 012 321 € | - | 0 € | 1 012 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 365 532 € | 0 € | 302 154 € | 0 € | 667 686 € | 2 950 164 € | 0 € | 0 € | 2 950 164 € | 3 617 850 € | - | 246 064 € | 0 € | 0 € | 3 371 786 € | 3 617 850 € | 3 617 850 € |
| 2023 | 370 110 € | 0 € | 13 584 € | 0 € | 383 694 € | 2 447 005 € | 0 € | 0 € | 2 447 005 € | 2 830 699 € | - | 5300 € | 0 € | 0 € | 2 825 399 € | 2 830 699 € | 2 830 699 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 560 € | 44.0% | 2570 € | 4840 € | 10% |
| 2023 | 8720 € | 46.6% | 1370 € | 2230 € | 1 |
| 2022 | 5950 € | - | 0 € | 0 € | - |