| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 161 005 € | - | - | - | - | - | - | 0 € | 161 005 € | 0 € | 27 335 € | 0 € | 94 197 € | 0 € | 0 € | 0 € | - | 685 € | - | - | 38 788 € | 0 € | 38 788 € | - | 0 € | 38 788 € |
| 2024 | 89 446 € | - | - | - | - | - | - | 0 € | 89 446 € | 0 € | 12 864 € | 0 € | 79 993 € | 0 € | 0 € | 0 € | - | 863 € | - | - | -4274 € | 0 € | -4274 € | - | 0 € | -4274 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 42 806 € | 0 € | 27 158 € | 0 € | 69 964 € | 0 € | 0 € | 56 505 € | 56 505 € | 126 469 € | - | 26 215 € | 7085 € | 0 € | 93 169 € | 126 469 € | 126 469 € |
| 2024 | 21 891 € | 0 € | 1265 € | 0 € | 23 156 € | 0 € | 0 € | 55 409 € | 55 409 € | 78 565 € | - | 13 166 € | 7358 € | 0 € | 58 041 € | 78 565 € | 78 565 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 880 € | 89.1% | 3160 € | 8880 € | 4-20% |
| 2023 | 13 160 € | 20.6% | 3260 € | 8490 € | 5+67% |
| 2022 | 16 570 € | - | 720 € | 1670 € | 3 |