| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 336 262 € | - | - | - | - | - | - | 255 452 € | 80 810 € | 0 € | 6910 € | 9189 € | 0 € | 0 € | 0 € | 0 € | - | 732 € | - | - | 82 357 € | 14 000 € | 68 357 € | - | 13 397 € | 54 960 € |
| 2023 | 328 455 € | - | - | - | - | - | - | 219 183 € | 109 272 € | 0 € | 5719 € | 4682 € | 212 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 108 023 € | 20 814 € | 87 209 € | - | 44 606 € | 42 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 291 € | 0 € | 19 807 € | 36 900 € | 105 998 € | 0 € | 0 € | 900 € | 900 € | 106 898 € | - | 19 138 € | 30 000 € | 0 € | 57 760 € | 106 898 € | 106 898 € |
| 2023 | 43 536 € | 0 € | 13 008 € | 0 € | 56 544 € | 0 € | 0 € | 1164 € | 1164 € | 57 708 € | - | 12 305 € | 0 € | 0 € | 45 403 € | 57 708 € | 57 708 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 78 370 € | 4.0% | 17 750 € | 45 560 € | 110% |
| 2023 | 81 650 € | 30.9% | 16 100 € | 44 080 € | 11+22% |
| 2022 | 62 360 € | - | 12 210 € | 33 110 € | 9 |