| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6800 € | - | - | - | - | - | - | 0 € | 6800 € | 0 € | 5186 € | 98 € | 2278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -566 € | 0 € | -566 € | - | 0 € | -566 € |
| 2023 | 7665 € | - | - | - | - | - | - | 0 € | 7665 € | 0 € | 8777 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1197 € | 0 € | -1197 € | - | 0 € | -1197 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5 € | 0 € | 540 € | 0 € | 545 € | 0 € | 0 € | 0 € | 0 € | 545 € | - | 714 € | 500 € | 0 € | -669 € | 545 € | 545 € |
| 2023 | 419 € | 0 € | 145 € | 200 € | 764 € | 0 € | 0 € | 0 € | 0 € | 764 € | - | 867 € | 0 € | 0 € | -103 € | 764 € | 764 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 20.2% | 330 € | 530 € | 10% |
| 2023 | 1090 € | 77.6% | 410 € | 670 € | 1 |
| 2022 | 4860 € | - | 240 € | 390 € | - |