| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 103 513 € | - | - | - | - | - | - | 18 214 € | 85 299 € | 60 093 € | 16 070 € | 0 € | 3742 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5394 € | 0 € | 5394 € | - | 0 € | 5394 € |
| 2023 | 130 200 € | - | - | - | - | - | - | 54 676 € | 75 524 € | 58 404 € | 17 167 € | 699 € | 2730 € | 0 € | 0 € | 13 € | - | 0 € | - | - | -2065 € | 0 € | -2065 € | - | 0 € | -2065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | -1451 € | 0 € | 3193 € | 101 892 € | 103 634 € | 0 € | 0 € | 13 267 € | 13 267 € | 116 901 € | - | 12 477 € | 0 € | 0 € | 104 424 € | 116 901 € | 116 901 € |
| 2023 | -9345 € | 0 € | 1375 € | 103 871 € | 95 901 € | 0 € | 0 € | 11 097 € | 11 097 € | 106 998 € | - | 7968 € | 0 € | 0 € | 99 030 € | 106 998 € | 106 998 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7710 € | 54.6% | 2050 € | 7270 € | 20% |
| 2023 | 16 990 € | 44.4% | 1630 € | 5340 € | 20% |
| 2022 | 11 770 € | - | 1540 € | 5800 € | 2 |