| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 123 594 € | - | - | - | - | - | - | 82 973 € | 40 621 € | 0 € | 0 € | 0 € | 41 552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -931 € | 0 € | -931 € | - | 0 € | -931 € |
| 2022 | 144 496 € | - | - | - | - | - | - | 185 032 € | -40 536 € | 0 € | 89 522 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1463 € | - | - | -131 521 € | 0 € | -131 521 € | - | 0 € | -131 521 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 4250 € | 0 € | 116 € | 0 € | 4366 € | 0 € | 0 € | 0 € | 0 € | 4366 € | - | 178 133 € | 0 € | 0 € | -173 767 € | 4366 € | 4366 € |
| 2022 | 823 € | 0 € | 9783 € | 0 € | 10 606 € | 37 552 € | 0 € | 0 € | 37 552 € | 48 158 € | - | 185 552 € | 0 € | 0 € | -137 394 € | 48 158 € | 48 158 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 73.2% | 1960 € | 4610 € | 1-67% |
| 2023 | 24 480 € | 0.0% | 9320 € | 15 150 € | 3+50% |
| 2022 | 24 480 € | - | 9220 € | 14 550 € | 2 |