| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 714 336 € | - | - | - | - | - | - | 526 044 € | 188 292 € | 8007 € | 1439 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 178 846 € | 0 € | 178 846 € | - | 0 € | 178 846 € |
| 2023 | 5747 € | - | - | - | - | - | - | 5100 € | 647 € | 0 € | 0 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 591 € | 0 € | 591 € | - | 0 € | 591 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 113 140 € | 0 € | 81 497 € | 0 € | 194 637 € | 0 € | 0 € | 0 € | 0 € | 194 637 € | - | 0 € | 67 584 € | 0 € | 127 053 € | 194 637 € | 194 637 € |
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 51 793 € | 0 € | 0 € | -51 793 € | 0 € | 0 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 139 520 € | 2517.6% | 53 790 € | 86 920 € | 12+300% |
| 2023 | 5330 € | 13.6% | 640 € | 3560 € | 3-25% |
| 2022 | 6170 € | - | 320 € | 2920 € | 4 |