| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 640 € | - | - | - | - | - | - | 4053 € | -3413 € | 0 € | 96 € | 4 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3505 € | 0 € | -3505 € | - | 0 € | -3505 € |
| 2020 | 1665 € | - | - | - | - | - | - | 5979 € | -4314 € | 0 € | 107 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4426 € | 0 € | -4426 € | - | 0 € | -4426 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 7338 € | 0 € | 16 € | 0 € | 7354 € | 0 € | 0 € | 0 € | 0 € | 7354 € | - | 1360 € | 19 043 € | 0 € | -13 049 € | 7354 € | 7354 € |
| 2020 | 9815 € | 0 € | 16 € | 0 € | 9831 € | 0 € | 0 € | 0 € | 0 € | 9831 € | - | 332 € | 19 043 € | 0 € | -9544 € | 9831 € | 9831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||