| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 664 319 € | - | - | - | - | - | - | 0 € | 664 319 € | 0 € | 1626 € | 0 € | 144 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 518 619 € | 0 € | 518 619 € | - | 0 € | 518 619 € |
| 2023 | 438 024 € | - | - | - | - | - | - | 0 € | 438 024 € | 0 € | 8832 € | 4095 € | 145 963 € | 0 € | 0 € | 0 € | - | 226 642 € | - | - | 60 682 € | 0 € | 60 682 € | - | 0 € | 60 682 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 € | 0 € | 40 650 € | 0 € | 40 735 € | 0 € | 0 € | 4 976 787 € | 4 976 787 € | 5 017 522 € | - | 114 011 € | 3 343 903 € | 0 € | 1 559 608 € | 5 017 522 € | 5 017 522 € |
| 2023 | 1119 € | 0 € | 73 753 € | 0 € | 74 872 € | 0 € | 0 € | 5 080 656 € | 5 080 656 € | 5 155 528 € | - | 337 186 € | 3 777 353 € | 0 € | 1 040 989 € | 5 155 528 € | 5 155 528 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 102.8% | 270 € | 450 € | 10% |
| 2023 | -26 170 € | 178.0% | 1610 € | 2630 € | 10% |
| 2022 | 33 570 € | - | 1250 € | 2050 € | 1 |