| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 106 715 € | - | - | - | - | - | - | 105 717 € | 998 € | 63 838 € | 6765 € | 26 566 € | 206 € | 0 € | 0 € | 0 € | - | 950 € | - | - | -44 195 € | 132 € | -44 327 € | - | 0 € | -44 327 € |
| 2022 | 175 461 € | - | - | - | - | - | - | 125 741 € | 49 720 € | 50 354 € | 14 711 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1216 € | - | - | -16 561 € | 50 € | -16 611 € | - | 0 € | -16 611 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 2684 € | 0 € | 13 960 € | 29 298 € | 45 942 € | 0 € | 0 € | 1593 € | 1593 € | 47 535 € | - | 111 774 € | 202 620 € | 0 € | -266 859 € | 47 535 € | 47 535 € |
| 2022 | 68 € | 0 € | 26 931 € | 52 816 € | 79 815 € | 0 € | 0 € | 3061 € | 3061 € | 82 876 € | - | 102 788 € | 202 620 € | 0 € | -222 532 € | 82 876 € | 82 876 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 000 € | 7.9% | 4280 € | 8350 € | 2-33% |
| 2023 | 14 110 € | 6.0% | 3380 € | 9530 € | 3+50% |
| 2022 | 13 310 € | - | 5080 € | 11 320 € | 2 |