| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 281 € | - | - | - | - | - | - | 0 € | 323 281 € | 0 € | 1625 € | 0 € | 91 910 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 229 746 € | 0 € | 229 746 € | - | 0 € | 229 746 € |
| 2023 | 120 917 € | - | - | - | - | - | - | 0 € | 120 917 € | 0 € | 8022 € | 510 € | 73 076 € | 0 € | 0 € | 0 € | - | 179 064 € | - | - | -138 735 € | 0 € | -138 735 € | - | 0 € | -138 735 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 46 € | 0 € | 36 384 € | 0 € | 36 430 € | 0 € | 0 € | 6 017 462 € | 6 017 462 € | 6 053 892 € | - | 91 025 € | 5 397 300 € | 0 € | 565 567 € | 6 053 892 € | 6 053 892 € |
| 2023 | 9477 € | 0 € | 13 029 € | 0 € | 22 506 € | 0 € | 0 € | 3 559 480 € | 3 559 480 € | 3 581 986 € | - | 261 765 € | 2 984 400 € | 0 € | 335 821 € | 3 581 986 € | 3 581 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 730 € | 105.3% | 270 € | 450 € | 10% |
| 2023 | -13 800 € | 163.7% | 1480 € | 2410 € | 10% |
| 2022 | 21 660 € | - | 1500 € | 2460 € | 1 |