| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 297 € | - | - | - | - | - | - | 17 751 € | 5546 € | 4462 € | 1021 € | 0 € | 1242 € | 0 € | 0 € | 25 € | - | 10 € | - | - | -1164 € | 0 € | -1164 € | - | 0 € | -1164 € |
| 2024 | 22 392 € | - | - | - | - | - | - | 16 425 € | 5967 € | 4823 € | 986 € | 0 € | 715 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -557 € | 0 € | -557 € | - | 0 € | -557 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6719 € | 0 € | 114 € | 487 € | 7320 € | 0 € | 0 € | 1322 € | 1322 € | 8642 € | - | 2095 € | 0 € | 0 € | 6547 € | 8642 € | 8642 € |
| 2024 | 8565 € | 0 € | 513 € | 167 € | 9245 € | 0 € | 0 € | 899 € | 899 € | 10 144 € | - | 2433 € | 0 € | 0 € | 7711 € | 10 144 € | 10 144 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2310 € | 42.1% | 200 € | 370 € | 20% |
| 2023 | 3990 € | 71.0% | 70 € | 110 € | 20% |
| 2022 | 13 750 € | - | 1540 € | 2880 € | 2 |