| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 254 717 € | - | - | - | - | - | - | 257 233 € | -2516 € | 30 128 € | 23 554 € | 2132 € | 1552 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -55 618 € | 0 € | -55 618 € | - | 0 € | -55 618 € |
| 2020 | 125 127 € | - | - | - | - | - | - | 75 563 € | 49 564 € | 2707 € | 13 532 € | 39 € | 0 € | 0 € | 0 € | 0 € | - | 79 € | - | - | 33 285 € | 0 € | 33 285 € | - | 0 € | 33 285 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 28 435 € | 0 € | 3616 € | 12 261 € | 44 312 € | 0 € | 0 € | 17 522 € | 17 522 € | 61 834 € | - | 60 637 € | 19 000 € | 0 € | -17 803 € | 61 834 € | 61 834 € |
| 2020 | 18 431 € | 0 € | 4441 € | 12 088 € | 34 960 € | 0 € | 0 € | 14 385 € | 14 385 € | 49 345 € | - | 11 530 € | 0 € | 0 € | 37 815 € | 49 345 € | 49 345 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||