| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 87 385 € | - | - | - | - | - | - | 39 706 € | 47 679 € | 0 € | 33 384 € | 4546 € | 13 983 € | 0 € | 0 € | 0 € | - | 1512 € | - | - | 3346 € | 0 € | 3346 € | - | 0 € | 3346 € |
| 2023 | 97 410 € | - | - | - | - | - | - | 41 890 € | 55 520 € | 0 € | 24 167 € | 0 € | 8271 € | 0 € | 0 € | 0 € | - | 278 € | - | - | 22 804 € | 0 € | 22 804 € | - | 0 € | 22 804 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2983 € | 0 € | 2680 € | 0 € | 5663 € | 0 € | 0 € | 40 810 € | 40 810 € | 46 473 € | - | 7847 € | 0 € | 0 € | 38 626 € | 46 473 € | 46 473 € |
| 2023 | 12 636 € | 0 € | 7032 € | 0 € | 19 668 € | 0 € | 0 € | 19 583 € | 19 583 € | 39 251 € | - | 3926 € | 0 € | 45 € | 35 280 € | 39 251 € | 39 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 690 € | 3.4% | 4010 € | 6350 € | 20% |
| 2023 | 17 270 € | 1388.8% | 3350 € | 5810 € | 2 |
| 2022 | 1160 € | - | 420 € | 680 € | - |