| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 153 042 € | - | - | - | - | - | - | 52 900 € | 100 142 € | 5024 € | 10 279 € | 0 € | 258 € | 0 € | 0 € | 1608 € | - | 0 € | - | - | 86 189 € | 50 € | 86 139 € | - | 0 € | 86 139 € |
| 2023 | 20 688 € | - | - | - | - | - | - | 13 408 € | 7280 € | 813 € | 2429 € | 2308 € | 31 € | 0 € | 0 € | 1424 € | - | 0 € | - | - | 7739 € | 1750 € | 5989 € | - | 0 € | 5989 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 708 € | 0 € | 95 507 € | 13 514 € | 159 729 € | 0 € | 1127 € | 493 382 € | 494 509 € | 654 238 € | - | 376 817 € | 183 088 € | 1612 € | 92 721 € | 654 238 € | 652 626 € |
| 2023 | 100 559 € | 0 € | 64 609 € | 11 840 € | 177 008 € | 0 € | 1563 € | 192 876 € | 194 439 € | 371 447 € | - | 183 352 € | 183 088 € | 0 € | 5007 € | 371 447 € | 371 447 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 10% |
| 2023 | 1150 € | 17.9% | 450 € | 690 € | 10% |
| 2022 | 1400 € | - | 530 € | 860 € | 1 |