| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 25 000 € | - | - | - | - | - | - | 41 286 € | -16 286 € | 0 € | 1831 € | 0 € | 164 € | 0 € | 0 € | 0 € | - | 8418 € | - | - | -26 699 € | 15 000 € | -41 699 € | - | 0 € | -41 699 € |
| 2023 | 72 210 € | - | - | - | - | - | - | 44 292 € | 27 918 € | 0 € | 3254 € | 0 € | 500 € | 0 € | 0 € | 0 € | - | 134 € | - | - | 24 030 € | 0 € | 24 030 € | - | 0 € | 24 030 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 323 € | 0 € | 188 366 € | 3295 € | 208 984 € | 32 566 € | 49 € | 400 014 € | 432 629 € | 641 613 € | - | 167 368 € | 123 769 € | 0 € | 350 476 € | 641 613 € | 641 613 € |
| 2023 | 1423 € | 0 € | 212 472 € | 0 € | 213 895 € | 32 866 € | 0 € | 79 174 € | 112 040 € | 325 935 € | - | 98 760 € | 0 € | 0 € | 227 175 € | 325 935 € | 325 935 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -7070 € | 143.4% | 1850 € | 3010 € | 10% |
| 2023 | 16 290 € | 59.1% | 1830 € | 2980 € | 10% |
| 2022 | 10 240 € | - | 1720 € | 2790 € | 1 |