| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 118 809 € | - | - | - | - | - | - | 35 493 € | 83 316 € | 3351 € | 12 453 € | 0 € | 662 € | 0 € | 0 € | 0 € | - | 1817 € | - | - | 65 033 € | 10 388 € | 54 645 € | - | 0 € | 54 645 € |
| 2023 | 90 326 € | - | - | - | - | - | - | 34 918 € | 55 408 € | 5574 € | 11 977 € | 0 € | 2305 € | 0 € | 0 € | 0 € | - | 2112 € | - | - | 33 440 € | 800 € | 32 640 € | - | 0 € | 32 640 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 52 591 € | 0 € | 35 093 € | 0 € | 87 684 € | 0 € | 0 € | 35 412 € | 35 412 € | 123 096 € | - | 8729 € | 18 215 € | 0 € | 96 152 € | 123 096 € | 123 096 € |
| 2023 | 54 336 € | 0 € | 31 713 € | 0 € | 86 049 € | 0 € | 0 € | 40 597 € | 40 597 € | 126 646 € | - | 21 369 € | 22 220 € | 0 € | 83 057 € | 126 646 € | 126 646 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 270 € | 46.8% | 790 € | 3360 € | 20% |
| 2023 | 27 440 € | 955.4% | 1300 € | 7690 € | 20% |
| 2022 | 2600 € | - | 0 € | 810 € | 2 |