| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 179 528 € | - | - | - | - | - | - | 149 954 € | 29 574 € | 66 € | 23 615 € | 1882 € | 907 € | 0 € | 0 € | 0 € | - | 2316 € | - | - | 4552 € | 0 € | 4552 € | - | 0 € | 4552 € |
| 2023 | 248 228 € | - | - | - | - | - | - | 188 875 € | 59 353 € | 776 € | 18 112 € | 1168 € | 3179 € | 0 € | 0 € | 0 € | - | 672 € | - | - | 37 782 € | 0 € | 37 782 € | - | 0 € | 37 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5048 € | 0 € | 28 123 € | 137 047 € | 170 218 € | 0 € | 0 € | 1814 € | 1814 € | 172 032 € | - | 49 099 € | 51 760 € | 0 € | 71 173 € | 172 032 € | 172 032 € |
| 2023 | 457 € | 0 € | 24 243 € | 135 678 € | 160 378 € | 0 € | 0 € | 384 € | 384 € | 160 762 € | - | 41 179 € | 52 962 € | 0 € | 66 621 € | 160 762 € | 160 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 46 640 € | 19.6% | 5730 € | 10 920 € | 20% |
| 2023 | 58 020 € | 89.1% | 4230 € | 8050 € | 20% |
| 2022 | 30 690 € | - | 550 € | 4760 € | 2 |