| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 13 981 € | - | - | - | - | - | - | 9590 € | 4391 € | 45 € | 10 307 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 697 € | - | - | -6658 € | 0 € | -6658 € | - | 0 € | -6658 € |
| 2020 | 10 555 € | - | - | - | - | - | - | 12 338 € | -1783 € | 0 € | 809 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2592 € | 0 € | -2592 € | - | 0 € | -2592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 40 € | 0 € | 4411 € | 0 € | 4451 € | 0 € | 0 € | 1238 € | 1238 € | 5689 € | - | 14 686 € | 0 € | 0 € | -8997 € | 5689 € | 5689 € |
| 2020 | 202 € | 0 € | 1780 € | 0 € | 1982 € | 0 € | 0 € | 1059 € | 1059 € | 3041 € | - | 5380 € | 0 € | 0 € | -2339 € | 3041 € | 3041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3610 € | 92.0% | 530 € | 2200 € | 10% |
| 2023 | 1880 € | 6.0% | 470 € | 730 € | 10% |
| 2022 | 2000 € | - | 230 € | 1100 € | 1 |