| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 496 744 € | 0 € | 0 € | 0 € | 37 413 € | 10 386 € | 129 889 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 185 623 € | - | - | 133 433 € | 0 € | 133 433 € | - | 0 € | 133 433 € |
| 2023 | 358 159 € | 0 € | 0 € | 0 € | 25 103 € | 9199 € | 128 219 € | - | - | - | - | - | 128 € | 0 € | 0 € | 0 € | - | 179 434 € | - | - | 16 076 € | 0 € | 16 076 € | - | 0 € | 16 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 174 335 € | 250 000 € | 30 541 € | 0 € | 454 876 € | 0 € | 0 € | 3 149 576 € | 3 149 576 € | 3 604 452 € | - | 282 146 € | 3 146 947 € | 0 € | 175 359 € | 3 604 452 € | 3 604 452 € |
| 2023 | 119 128 € | 0 € | 33 844 € | 0 € | 152 972 € | 0 € | 0 € | 3 279 466 € | 3 279 466 € | 3 432 438 € | - | 172 512 € | 3 218 000 € | 0 € | 41 926 € | 3 432 438 € | 3 432 438 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 88 840 € | 27.2% | 1740 € | 2840 € | 10% |
| 2023 | 69 850 € | 3.8% | 1530 € | 2500 € | 10% |
| 2022 | 72 580 € | - | 1250 € | 2050 € | 1 |