| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 37 753 € | - | - | - | - | - | - | 28 646 € | 9107 € | 9621 € | 3404 € | 0 € | 11 034 € | 0 € | 0 € | 246 € | - | 42 € | - | - | -14 748 € | 875 € | -15 623 € | - | 0 € | -15 623 € |
| 2024 | 89 257 € | - | - | - | - | - | - | 56 883 € | 32 374 € | 4109 € | 3222 € | 0 € | 2853 € | 0 € | 0 € | 557 € | - | 443 € | - | - | 22 304 € | 1600 € | 20 704 € | - | 0 € | 20 704 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 17 037 € | 0 € | 3223 € | 0 € | 20 260 € | 0 € | 361 € | 2205 € | 2566 € | 22 826 € | - | 1134 € | 0 € | 0 € | 21 692 € | 22 826 € | 22 826 € |
| 2024 | 31 301 € | 0 € | 342 € | 8000 € | 39 643 € | 0 € | 194 € | 934 € | 1128 € | 40 771 € | - | 830 € | 0 € | 0 € | 39 941 € | 40 771 € | 40 771 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4860 € | 73.0% | 210 € | 3050 € | 10% |
| 2023 | 2810 € | 12.5% | 350 € | 2670 € | 10% |
| 2022 | 3210 € | - | 1160 € | 1930 € | 1 |