| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 6152 € | - | - | - | - | - | - | 6137 € | 15 € | 0 € | 351 € | 0 € | 5128 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5464 € | 0 € | -5464 € | - | 0 € | -5464 € |
| 2021 | 146 831 € | - | - | - | - | - | - | 126 301 € | 20 530 € | 393 € | 14 753 € | 0 € | 2676 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2708 € | 0 € | 2708 € | - | 0 € | 2708 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 212 € | 0 € | 2057 € | 0 € | 2269 € | 0 € | 56 € | 1305 € | 1361 € | 3630 € | - | 12 466 € | 0 € | 0 € | -8836 € | 3630 € | 3630 € |
| 2021 | 5209 € | 0 € | 200 € | 0 € | 5409 € | 0 € | 56 € | 2637 € | 2693 € | 8102 € | - | 6058 € | 0 € | 0 € | 2044 € | 8102 € | 8102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | 2-67% |
| 2023 | 32 650 € | 243.7% | 4340 € | 14 090 € | 6+200% |
| 2022 | 9500 € | - | 1930 € | 4650 € | 2 |