| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 880 € | - | - | - | - | - | - | 3605 € | -2725 € | 0 € | 962 € | 0 € | 5767 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9454 € | 50 € | -9504 € | - | 0 € | -9504 € |
| 2023 | 25 574 € | - | - | - | - | - | - | 29 478 € | -3904 € | 512 € | 1786 € | 24 € | 8253 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 431 € | 0 € | -14 431 € | - | 0 € | -14 431 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 763 € | 0 € | 774 € | 0 € | 0 € | 13 656 € | 13 656 € | 14 430 € | - | 5876 € | 0 € | 0 € | 8554 € | 14 430 € | 14 430 € |
| 2023 | 1424 € | 0 € | 1166 € | 0 € | 2590 € | 0 € | 0 € | 16 256 € | 16 256 € | 18 846 € | - | 788 € | 0 € | 0 € | 18 058 € | 18 846 € | 18 846 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -460 € | 90.2% | 330 € | 0 € | 10% |
| 2023 | -4700 € | 8.2% | 1170 € | 850 € | 10% |
| 2022 | -5120 € | - | 1350 € | 1020 € | 1 |