| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 128 606 € | - | - | - | - | - | - | 89 067 € | 39 539 € | 6964 € | 11 839 € | 0 € | 1588 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 148 € | 123 € | 19 025 € | - | 0 € | 19 025 € |
| 2023 | 89 514 € | - | - | - | - | - | - | 102 976 € | -13 462 € | 3388 € | 6125 € | 2046 € | 391 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 320 € | 39 € | -21 359 € | - | 0 € | -21 359 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4992 € | 0 € | 4922 € | 38 € | 9952 € | 0 € | 0 € | 737 € | 737 € | 10 689 € | - | 14 841 € | 0 € | 0 € | -4152 € | 10 689 € | 10 689 € |
| 2023 | 3 € | 0 € | 2251 € | 4 € | 2258 € | 0 € | 0 € | 0 € | 0 € | 2258 € | - | 25 435 € | 0 € | 0 € | -23 177 € | 2258 € | 2258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 45 430 € | 49.6% | 7670 € | 20 000 € | 5+67% |
| 2023 | 30 370 € | 2540.9% | 6040 € | 14 710 € | 3 |
| 2022 | 1150 € | - | 0 € | 0 € | - |