| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 52 354 € | - | - | - | - | - | - | 11 633 € | 40 721 € | 11 769 € | 1186 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 766 € | 2867 € | 24 899 € | - | 0 € | 24 899 € |
| 2024 | 38 144 € | - | - | - | - | - | - | 11 065 € | 27 079 € | 11 132 € | 1195 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 752 € | 3338 € | 11 414 € | - | 0 € | 11 414 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 672 € | 0 € | 3328 € | 23 € | 29 023 € | 0 € | 0 € | 133 € | 133 € | 29 156 € | - | 1267 € | 0 € | 0 € | 27 889 € | 29 156 € | 29 156 € |
| 2024 | 8477 € | 0 € | 6682 € | 18 € | 15 177 € | 0 € | 0 € | 423 € | 423 € | 15 600 € | - | 1160 € | 0 € | 0 € | 14 440 € | 15 600 € | 15 600 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5820 € | 9.5% | 290 € | 2840 € | 10% |
| 2023 | 6430 € | 15.4% | 120 € | 2520 € | 10% |
| 2022 | 7600 € | - | 0 € | 2290 € | 1 |