| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 71 516 € | - | - | - | - | - | - | 55 765 € | 15 751 € | 0 € | 0 € | 0 € | 4200 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 551 € | 0 € | 11 551 € | - | 0 € | 11 551 € |
| 2024 | 126 259 € | - | - | - | - | - | - | 85 698 € | 40 561 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 561 € | 0 € | 40 561 € | - | 0 € | 40 561 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 45 € | 0 € | 5023 € | 16 936 € | 22 004 € | 0 € | 0 € | 2596 € | 2596 € | 24 600 € | - | 154 € | 9850 € | 0 € | 14 596 € | 24 600 € | 24 600 € |
| 2024 | 9041 € | 0 € | 14 332 € | 15 270 € | 38 643 € | 0 € | 0 € | 3245 € | 3245 € | 41 888 € | - | 282 € | 0 € | 0 € | 41 606 € | 41 888 € | 41 888 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1050 € | 47.2% | 1940 € | 5450 € | 10% |
| 2023 | -1990 € | 62.0% | 2390 € | 4290 € | 10% |
| 2022 | -5240 € | - | 2090 € | 3370 € | 1 |