| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 294 179 € | - | - | - | - | - | - | 291 245 € | 2934 € | 58 872 € | 3447 € | 685 € | 1410 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -60 110 € | 0 € | -60 110 € | - | 0 € | -60 110 € |
| 2022 | 340 502 € | - | - | - | - | - | - | 316 876 € | 23 626 € | 46 182 € | 6426 € | 39 000 € | 786 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9232 € | 0 € | 9232 € | - | 0 € | 9232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 9499 € | 0 € | 1143 € | 38 500 € | 49 142 € | 0 € | 0 € | 1373 € | 1373 € | 50 515 € | - | 41 365 € | 134 311 € | 0 € | -125 161 € | 50 515 € | 50 515 € |
| 2022 | 2285 € | 0 € | 2235 € | 35 800 € | 40 320 € | 0 € | 0 € | 1442 € | 1442 € | 41 762 € | - | 38 138 € | 68 675 € | 0 € | -65 051 € | 41 762 € | 41 762 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 890 € | 0.6% | 3910 € | 11 240 € | 50% |
| 2023 | 14 800 € | 11.1% | 3400 € | 10 390 € | 50% |
| 2022 | 13 320 € | - | 3320 € | 9420 € | 5 |