| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 638 € | -638 € | 0 € | 386 € | 107 € | 0 € | 0 € | 0 € | 0 € | - | 85 € | - | - | -1002 € | 50 € | -1052 € | - | 0 € | -1052 € |
| 2023 | 160 000 € | - | - | - | - | - | - | 9380 € | 150 620 € | 0 € | 213 € | 511 € | 93 333 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 57 585 € | 0 € | 57 585 € | - | 0 € | 57 585 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 943 € | 0 € | 86 100 € | 0 € | 87 043 € | 0 € | 0 € | 31 000 € | 31 000 € | 118 043 € | - | 24 384 € | 600 € | 0 € | 93 059 € | 118 043 € | 118 043 € |
| 2023 | 445 € | 0 € | 80 100 € | 0 € | 80 545 € | 8000 € | 0 € | 31 000 € | 39 000 € | 119 545 € | - | 14 834 € | 10 600 € | 0 € | 94 111 € | 119 545 € | 119 545 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | 0 € | 0 € | - |
| 2023 | 1930 € | 37.9% | 730 € | 1200 € | - |
| 2022 | 1400 € | - | 530 € | 820 € | 1 |