| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 17 630 € | - | - | - | - | - | - | 10 986 € | 6644 € | 0 € | 16 756 € | 12 € | 131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 231 € | 33 € | -10 264 € | - | 0 € | -10 264 € |
| 2023 | 18 320 € | - | - | - | - | - | - | 16 571 € | 1749 € | 0 € | 23 792 € | 0 € | 99 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 142 € | 24 € | -22 166 € | - | 0 € | -22 166 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2162 € | 0 € | 1501 € | 6 € | 3669 € | 0 € | 0 € | 0 € | 0 € | 3669 € | - | 2062 € | 36 000 € | 0 € | -34 393 € | 3669 € | 3669 € |
| 2023 | 2165 € | 0 € | 3687 € | 6 € | 5858 € | 0 € | 0 € | 0 € | 0 € | 5858 € | - | 29 987 € | 0 € | 0 € | -24 129 € | 5858 € | 5858 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6900 € | 80.6% | 1740 € | 2830 € | 10% |
| 2023 | 3820 € | 21.7% | 1530 € | 2500 € | 10% |
| 2022 | 3140 € | - | 1260 € | 1950 € | 1 |