| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 254 697 € | - | - | - | - | - | - | 248 191 € | 6506 € | 4471 € | 17 286 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 251 € | 0 € | -15 251 € | - | 0 € | -15 251 € |
| 2022 | 1 437 822 € | - | - | - | - | - | - | 1 309 613 € | 128 209 € | 11 800 € | 36 211 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 198 € | 0 € | 80 198 € | - | 0 € | 80 198 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | 0 € | 0 € | 0 € | 0 € | - |
| 2022 | 87 146 € | 0 € | 476 € | 172 € | 87 794 € | 0 € | 0 € | 0 € | 0 € | 87 794 € | - | 62 543 € | 0 € | 0 € | 25 251 € | 87 794 € | 87 794 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8800 € | 81.3% | 3280 € | 5510 € | 3-25% |
| 2023 | 47 110 € | 81.4% | 17 090 € | 26 010 € | 4-91% |
| 2022 | 253 270 € | - | 92 710 € | 161 930 € | 47 |