| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8404 € | - | - | - | - | - | - | 1 € | 8403 € | 0 € | 8627 € | 0 € | 92 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -316 € | 0 € | -316 € | - | 0 € | -316 € |
| 2023 | 28 603 € | - | - | - | - | - | - | 21 581 € | 7022 € | 350 € | 5223 € | 0 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1344 € | 50 € | 1294 € | - | 0 € | 1294 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 527 € | 0 € | 4816 € | 1400 € | 6743 € | 1571 € | 0 € | 0 € | 1571 € | 8314 € | - | 3416 € | 0 € | 0 € | 4898 € | 8314 € | 8314 € |
| 2023 | 1152 € | 0 € | 3485 € | 1400 € | 6037 € | 1571 € | 0 € | 0 € | 1571 € | 7608 € | - | 2394 € | 0 € | 0 € | 5214 € | 7608 € | 7608 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -370 € | 121.5% | 0 € | 0 € | - |
| 2023 | 1720 € | 1128.6% | 50 € | 100 € | - |
| 2022 | 140 € | - | 0 € | 60 € | 1 |