| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 609 578 € | - | - | - | - | - | - | 495 459 € | 114 119 € | 7017 € | 19 722 € | 4668 € | 54 756 € | 0 € | 0 € | 0 € | - | 4269 € | - | - | 33 023 € | 66 € | 32 957 € | - | 0 € | 32 957 € |
| 2021 | 486 704 € | - | - | - | - | - | - | 404 741 € | 81 963 € | 5098 € | 18 087 € | 13 915 € | 48 014 € | 0 € | 0 € | 0 € | - | 5514 € | - | - | 19 165 € | 22 € | 19 143 € | - | 0 € | 19 143 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 17 532 € | 0 € | 13 384 € | 1020 € | 31 936 € | 0 € | 340 € | 88 509 € | 88 849 € | 120 785 € | - | 157 119 € | 0 € | 0 € | -36 334 € | 120 785 € | 120 785 € |
| 2021 | 10 378 € | 0 € | 9837 € | 1852 € | 22 067 € | 0 € | 397 € | 94 365 € | 94 762 € | 116 829 € | - | 54 902 € | 131 218 € | 0 € | -69 291 € | 116 829 € | 116 829 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||