| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 014 € | - | - | - | - | - | - | 44 118 € | 896 € | 0 € | 681 € | 0 € | 108 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 € | 0 € | 107 € | - | 0 € | 107 € |
| 2023 | 26 014 € | - | - | - | - | - | - | 27 152 € | -1138 € | 0 € | 987 € | 192 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2131 € | 0 € | -2131 € | - | 0 € | -2131 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 126 € | 0 € | 0 € | 25 897 € | 26 023 € | 0 € | 0 € | 1132 € | 1132 € | 27 155 € | - | 33 948 € | 5433 € | 0 € | -12 226 € | 27 155 € | 27 155 € |
| 2023 | 166 € | 0 € | 0 € | 18 468 € | 18 634 € | 0 € | 0 € | 2103 € | 2103 € | 20 737 € | - | 26 806 € | 6264 € | 0 € | -12 333 € | 20 737 € | 20 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5080 € | 13.9% | 0 € | 2830 € | 10% |
| 2023 | 4460 € | 10.9% | 0 € | 2250 € | 10% |
| 2022 | 4020 € | - | 40 € | 1550 € | 1 |