| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 216 403 € | - | - | - | - | - | - | 209 985 € | 6418 € | 0 € | 26 925 € | 12 347 € | 515 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8675 € | 0 € | -8675 € | - | 0 € | -8675 € |
| 2023 | 257 974 € | - | - | - | - | - | - | 243 634 € | 14 340 € | 0 € | 30 514 € | 86 € | 1703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -17 791 € | 0 € | -17 791 € | - | 0 € | -17 791 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 14 075 € | 0 € | 53 987 € | 0 € | 68 062 € | 0 € | 0 € | 202 022 € | 202 022 € | 270 084 € | - | 44 077 € | 112 000 € | 0 € | 114 007 € | 270 084 € | 270 084 € |
| 2023 | 17 080 € | 0 € | 2687 € | 70 350 € | 90 117 € | 0 € | 0 € | 188 872 € | 188 872 € | 278 989 € | - | 56 567 € | 99 740 € | 0 € | 122 682 € | 278 989 € | 278 989 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -240 € | 101.9% | 2910 € | 4820 € | 30% |
| 2023 | 12 390 € | 101.5% | 3390 € | 5420 € | 30% |
| 2022 | 6150 € | - | 2470 € | 4020 € | 3 |