| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 778 099 € | - | - | - | - | - | - | 234 866 € | 543 233 € | 428 569 € | 114 222 € | 2907 € | 62 823 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -59 476 € | 0 € | -59 476 € | - | 0 € | -59 476 € |
| 2023 | 818 914 € | - | - | - | - | - | - | 247 718 € | 571 196 € | 470 363 € | 127 448 € | 2316 € | 33 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 524 € | 0 € | -57 524 € | - | 0 € | -57 524 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 25 119 € | 0 € | 19 313 € | 14 304 € | 58 736 € | 0 € | 0 € | 15 786 € | 15 786 € | 74 522 € | - | 169 899 € | 0 € | 0 € | -95 377 € | 74 522 € | 74 522 € |
| 2023 | 12 951 € | 0 € | 22 813 € | 22 273 € | 58 037 € | 0 € | 0 € | 25 221 € | 25 221 € | 83 258 € | - | 118 484 € | 0 € | 0 € | -35 226 € | 83 258 € | 83 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 164 280 € | 17.0% | 37 830 € | 66 000 € | 16-20% |
| 2023 | 197 820 € | 2.3% | 49 290 € | 85 230 € | 20-20% |
| 2022 | 202 450 € | - | 51 570 € | 92 030 € | 25 |