| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 69 743 € | - | - | - | - | - | - | 161 939 € | -92 196 € | 0 € | 3806 € | 0 € | 2814 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -98 816 € | 0 € | -98 816 € | - | 0 € | -98 816 € |
| 2021 | 32 982 € | - | - | - | - | - | - | 40 130 € | -7148 € | 0 € | 862 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8020 € | 0 € | -8020 € | - | 0 € | -8020 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 0 € | 0 € | 10 882 € | 0 € | 10 882 € | 4190 € | 0 € | 0 € | 4190 € | 15 072 € | - | 122 540 € | 0 € | 0 € | -107 468 € | 15 072 € | 15 072 € |
| 2021 | 103 € | 0 € | 13 639 € | 1860 € | 15 602 € | 0 € | 0 € | 0 € | 0 € | 15 602 € | - | 24 255 € | 0 € | 0 € | -8653 € | 15 602 € | 15 602 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | 34 100 € | - | 8190 € | 16 110 € | 6 |