| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 83 446 € | - | - | - | - | - | - | 69 617 € | 13 829 € | 0 € | 1708 € | 400 € | 929 € | 0 € | 0 € | 54 € | - | 307 € | - | - | 11 339 € | 0 € | 11 339 € | - | 0 € | 11 339 € |
| 2024 | 78 227 € | - | - | - | - | - | - | 63 379 € | 14 848 € | 0 € | 1465 € | 0 € | 654 € | 0 € | 0 € | 143 € | - | 372 € | - | - | 12 500 € | 0 € | 12 500 € | - | 0 € | 12 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3796 € | 0 € | 4253 € | 982 € | 9031 € | 0 € | 0 € | 27 968 € | 27 968 € | 36 999 € | - | 6667 € | 17 231 € | 0 € | 13 101 € | 36 999 € | 36 999 € |
| 2024 | 4442 € | 0 € | 11 024 € | 94 € | 15 560 € | 0 € | 0 € | 25 424 € | 25 424 € | 40 984 € | - | 13 647 € | 25 575 € | 0 € | 1762 € | 40 984 € | 40 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 770 € | 12.5% | 3930 € | 6610 € | 40% |
| 2023 | 18 030 € | 29.6% | 3370 € | 5880 € | 40% |
| 2022 | 13 910 € | - | 2080 € | 4080 € | 4 |