| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 470 435 € | - | - | - | - | - | - | 308 300 € | 162 135 € | 4041 € | 79 687 € | 12 574 € | 10 872 € | 0 € | 0 € | 0 € | - | 2164 € | - | - | 77 945 € | 3160 € | 74 785 € | - | 0 € | 74 785 € |
| 2023 | 329 281 € | - | - | - | - | - | - | 247 109 € | 82 172 € | 15 998 € | 71 381 € | 39 244 € | 10 540 € | 0 € | 0 € | 0 € | - | 2187 € | - | - | 21 310 € | 2009 € | 19 301 € | - | 0 € | 19 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 30 012 € | 0 € | 13 087 € | 74 € | 43 173 € | 0 € | 123 760 € | 174 087 € | 297 847 € | 341 020 € | - | 47 883 € | 83 718 € | 0 € | 209 419 € | 341 020 € | 341 020 € |
| 2023 | 16 938 € | 0 € | 36 335 € | 528 € | 53 801 € | 0 € | 153 035 € | 43 272 € | 196 307 € | 250 108 € | - | 33 950 € | 81 524 € | 0 € | 134 634 € | 250 108 € | 250 108 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 970 € | 24.6% | 19 540 € | 11 400 € | 50% |
| 2023 | 23 250 € | 55.2% | 6150 € | 6590 € | 5-29% |
| 2022 | 51 950 € | - | 24 770 € | 26 350 € | 7 |